January 23, 2004
FPL
Group reports 2003 fourth quarter earnings
Earnings Tables (96kb .xls file)
JUNO BEACH, Fla. - FPL Group, Inc. (NYSE: FPL) today reported 2003
fourth quarter net income on a GAAP basis of $145 million, or $0.81
per share, compared with $129 million or $ 0.73 per share, in the
fourth quarter of 2002.
FPL Group’s net income for the fourth quarter 2003 included
a net unrealized gain of $12 million after-tax associated with the
mark-to-market effect of non-managed hedges. The results of last
year’s fourth quarter included a net unrealized loss of $4
million after-tax associated with the mark-to-market effect of non-managed
hedges. Excluding the mark-to-market effect on non-managed hedges
FPL Group’s earnings would have been $133 million or $0.74
per share for the fourth quarter of 2003, compared with $133 million
or $0.75 per share, in the fourth quarter of 2002.
For the full year 2003, FPL Group reported net income on a GAAP
basis of $890 million or $5.00 per share, compared with $473 million
or $2.73 per share in 2002.
FPL Group’s results for the full year 2003 included the following
items:
- an after-tax charge of $3 million or $0.02 per share due to
a change in accounting principle (FIN 46 – Consolidation
of Variable Interest Entities); and
- a net unrealized gain of $22 million after-tax or $0.13 per
share associated with the mark-to-market effect of non-managed
hedges.
FPL Group’s results for the full year 2002 included the following
items:
- an after-tax charge of $73 million, or $0.42 per share related
to restructuring and other charges at FPL Energy;
- an after-tax charge of $64 million, or $0.37 per share for
impairment and restructuring charges at FPL FiberNet in the
Corporate and
Other category;
- an after-tax charge of $222 million or $1.28 per share due
to the cumulative effect of a change in accounting principle
(FAS
142 – Goodwill
and Other Intangible Assets);
- an after-tax charge of $30 million, or $0.17 per share for
a reserve for leveraged leases in the Corporate and Other
category;
- an after-tax gain of $30 million or $0.17 per share from
a settlement with
the IRS; and
- a net unrealized gain of $1 million after-tax associated
with the mark-to-market effect of non-managed hedges.
Excluding these items, FPL Group’s 2003 earnings would have
been $871 million, or $4.89 per share for the full year, compared
with $831 million, or $4.80 per share, for the full year 2002. FPL
Group’s management uses adjusted earnings internally for financial
planning, reporting of results to the Board of Directors and for
the company’s incentive plan. FPL Group also uses earnings
expressed in this fashion when communicating its earnings outlook
to analysts and investors. FPL Group management believes that adjusted
earnings provide a more meaningful representation of FPL Group’s
fundamental earnings power.
"In 2003 we continued to profitably grow our business, maintained
our financial strength and flexibility and enjoyed some of the strongest
credit ratings in our industry,” said Lew Hay, chairman and
chief executive officer. “Our two primary businesses performed
very well throughout the year. Florida Power & Light benefited
from a vibrant Florida economy and customer and usage growth, while
FPL Energy increased its industry-leading position in wind, integrated
Seabrook Station into its portfolio and continued the successful
execution of its disciplined hedging strategy.”
Florida Power & Light
Fourth quarter net income for Florida Power & Light, FPL Group's
principal subsidiary, was $122 million or $0.68 per share, compared
to $111 million or $0.63 per share from the prior year quarter.
For the full year, net income increased to $733 million or $4.12
per
share, compared to $717 million or $4.14 per share in 2002.
Florida Power & Light enjoyed strong customer and moderate underlying
usage growth during the fourth quarter; however, results were offset
somewhat by lower usage associated with milder weather compared to
the prior year quarter. Operation and maintenance (O&M) expense
was down for the quarter on a comparative basis due to an incremental
accrual to the storm reserve fund made in last year’s fourth
quarter.
For the full year, Florida Power & Light’s O&M expense
was up due to rising employee benefit expenses, insurance costs,
nuclear maintenance expenses and higher depreciation associated with
investments made to support the growth in Florida; however, the utility’s
O&M expenses per kilowatt-hour remain well below the industry
average.
FPL added more than 97,000 customer accounts over the last twelve
months, an increase of 2.4 percent. Electricity usage per customer
was up 1.7 percent for the year.
"Florida Power & Light accounted for more than 80 percent
of FPL Group’s 2003 earnings,” said Hay. “As we
begin 2004 we will continue to focus on operational excellence and
investing in our infrastructure to support the continued strong customer
growth in Florida.”
During the year, the company continued to add generation capacity
to meet the needs of its customers. The Sanford power plant repowering
and Fort Myers’ peaker additions were completed, adding nearly
1,300 megawatts. The company’s proposal to expand the Martin
and Manatee power plants received approval from the Florida Public
Service Commission and the Power Plant Siting Board comprised of
the governor and his cabinet. The power plant additions will add
1,900 megawatts and serve an additional 400,000 customers. Construction
of these projects is underway and is expected to be completed in
2005.
In August, the company issued a request for proposals to help meet
the energy needs of its customers in 2007. After completing the competitive
bidding process, the company determined its self-build option as
the most cost-effective proposal. It plans to build a 1,100-megawatt
gas-fired plant at its existing Turkey Point site, pending Florida
Public Service Commission and other agency approvals.
In addition, the Nuclear Regulatory Commission issued operating
license extensions for the two units at the St. Lucie Nuclear Power
Plant that will add 20 years to the original license period.
FPL Energy
FPL Energy, the wholesale generation subsidiary of FPL Group, reported
fourth quarter net income on a GAAP basis of $38 million or $0.21
cents per share including a net unrealized gain of $12 million
after-tax associated with the mark-to-market effect of non-managed
hedges. This compares to $26 million or $0.15 cents per share
in the prior year quarter, which included a net unrealized loss
of
$4 million after-tax associated with the mark-to-market effect
of non-managed hedges.
Excluding the mark-to-market effect of non-managed hedges, earnings
would have been $26 million or $0.14 cents per share, compared to
$30 million or $0.17 cents per share in 2002.
For the full year 2003, FPL Energy reported net income on a GAAP
basis of $194 million or $1.09 per share, compared with a loss
of $169 million or negative $0.97 per share in 2002.
FPL Energy’s results for the full year 2003 included the following
items:
- an after-tax charge of $3 million or $0.02 per share due to
a change in accounting principle (FIN 46 – Consolidation
of Variable Interest Entities); and
- a net unrealized gain of $22 million after-tax or $0.13 per
share associated with the mark-to-market effect of non-managed
hedges.
FPL Energy’s results in the full year 2002 included the following
items:
- an after-tax charge of $73 million, or $0.42 per share related
to restructuring and other charges; and
- an after-tax charge of $222 million or $1.28 per share due
to the cumulative effect of a change in accounting principle
(FAS
142 – Goodwill
and Other Intangible Assets).
Excluding these items, FPL Energy’s earnings would have been
$175 million or $0.98 per share for the full year, compared with
$126 million or $0.73 per share for the full year 2002.
Adjusted results for the fourth quarter were positively impacted
by project additions, with strong contributions from the wind
portfolio, more than offset by the refueling outage at the
Seabrook Station
and lower contributions from restructuring activity compared
to the prior year quarter.
For the full year 2003, FPL Energy’s growth was fueled primarily
by generation capacity additions – primarily wind projects
and the 1,024-megawatt Seabrook Station – and asset optimization
activities.
FPL Energy completed its most successful year in the wind business
by adding 975 megawatts of new wind energy assets to its portfolio
and has more than 2,700 net megawatts in operation. With the 2003
additions, FPL Energy is now the largest owner of wind facilities
in the world.
In addition the company completed more than 2,900 megawatts of fossil
generation with project additions in New York, Alabama, Texas and
California.
The Seabrook Nuclear Power Station was successfully integrated into
the portfolio during the year. Seabrook had a record-breaking run
of 490 days of continuous operation and completed its shortest ever
refueling outage in 25 days.
“Despite a continuation of weak power prices and excess capacity
in many markets, FPL Energy continued to successfully grow its business
in 2003. Our diverse portfolio, industry leading position in wind
generation and moderate risk approach position us well for continued
earnings growth in 2004,” Hay said.
Corporate and Other
Corporate and Other’s contribution to net income was a loss
of $15 million or $0.08 cents per share in the quarter. FPL FiberNet,
an FPL Group subsidiary that provides fiber-optic networks and
related services in Florida, had a net loss of $2 million or $0.01
cents
per share for the quarter. For the full year, Corporate and Other
negatively impacted net income by $37 million or $0.21 cents per
share. FPL FiberNet negatively impacted net income by $2 million
or $0.01 per share. The company said it expects FPL FiberNet to
be at or near break even in 2004.
Outlook for 2004
The company also reconfirmed its earnings guidance for 2004 of
$4.95 to $5.20 per share excluding the cumulative effect of adopting
new accounting standards, as well as the mark-to-market effect
of non-managed hedges, neither of which can be determined at
this
time. The company said its forecast for 2004 reflects continued
customer growth at Florida Power & Light and normal weather
at both the utility and FPL Energy. The company said it expects
earnings contributions from Florida Power & Light in the
range of $4.20 to $4.35, from FPL Energy of $1.05 to $1.20, and
a negative
impact from Corporate & Other of $0.30 to $0.35 cents per
share. Also included in the earnings expectations is a negative
impact
totaling about $0.04 cents per share attributable to expensing
employee stock options, which the company earlier announced it
would begin in 2004.
FPL Group’s fourth quarter earnings conference call is scheduled
for 9 a.m. ET on Friday, January 23, 2004. The webcast is available
on FPL Group’s website by accessing the following link, http://www.FPLGroup.com/investor/contents/investor_index.shtml
Profile
FPL Group, with annual revenues of more than $9 billion, is nationally
known as a high-quality, efficient, and customer-driven organization
focused on energy-related products and services. With a growing presence
in 26 states, it is widely recognized as one of the country's premier
power companies. Its principal subsidiary, Florida Power & Light
Company, serves more than 4 million customer accounts in Florida.
FPL Energy, LLC, an FPL Group energy-generating subsidiary, is a
leader in producing electricity from clean and renewable fuels. Additional
information is available on the Internet at www.FPLGroup.com, www.FPL.com and www.FPLEnergy.com.
CAUTIONARY STATEMENTS AND RISK FACTORS THAT MAY AFFECT FUTURE RESULTS
In connection with the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 (Reform Act), FPL Group, Inc. (FPL
Group) and Florida Power & Light Company (FPL) are hereby filing
cautionary statements identifying important factors that could cause
FPL Group's or FPL's actual results to differ materially from those
projected in forward-looking statements (as such term is defined
in the Reform Act) made by or on behalf of FPL Group and FPL in this
press release, in presentations, in response to questions or otherwise.
Any statements that express, or involve discussions as to expectations,
beliefs, plans, objectives, assumptions or future events or performance
(often, but not always, through the use of words or phrases such
as will likely result, are expected to, will continue, is anticipated,
believe, could, estimated, may, plan, potential, projection, target,
outlook) are not statements of historical facts and may be forward-looking.
Forward-looking statements involve estimates, assumptions and uncertainties.
Accordingly, any such statements are qualified in their entirety
by reference to, and are accompanied by, the following important
factors (in addition to any assumptions and other factors referred
to specifically in connection with such forward-looking statements)
that could cause FPL Group's or FPL's actual results to differ materially
from those contained in forward-looking statements made by or on
behalf of FPL Group and FPL.
Any forward-looking statement speaks only as of the date on which
such statement is made, and FPL Group and FPL undertake no obligation
to update any forward-looking statement to reflect events or circumstances
after the date on which such statement is made or to reflect the
occurrence of unanticipated events. New factors emerge from time
to time and it is not possible for management to predict all of such
factors, nor can it assess the impact of each such factor on the
business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained
in any forward-looking statement.
The following are some important factors that could have a significant
impact on FPL Group's and FPL's operations and financial results,
and could cause FPL Group's and FPL's actual results or outcomes
to differ materially from those discussed in the forward-looking
statements:
- FPL Group and FPL are subject to changes in laws or regulations,
including the Public Utility Regulatory Policies Act of 1978,
as amended (PURPA), and the Public Utility Holding Company
Act of
1935, as amended (Holding Company Act), changing governmental
policies and regulatory actions, including those of the Federal
Energy Regulatory
Commission (FERC), the Florida Public Service Commission (FPSC)
and the utility commissions of other states in which FPL Group
has operations, and the U.S. Nuclear Regulatory Commission
(NRC), with respect to, among other things, allowed rates of
return, industry
and rate structure, operation of nuclear power facilities,
operation and construction of plant facilities, operation and
construction
of transmission facilities, acquisition, disposal, depreciation
and amortization of assets and facilities, recovery of fuel
and purchased power costs, decommissioning costs, return on
common
equity and equity ratio limits, and present or prospective
wholesale and retail competition (including but not limited
to retail wheeling
and transmission costs). The FPSC has the authority to disallow
recovery of costs that it considers excessive or imprudently
incurred.
- The regulatory process generally restricts FPL's ability to grow
earnings and does not provide any assurance as to achievement
of earnings levels.
- FPL Group and FPL are subject to extensive federal, state and
local environmental statutes, rules and regulations relating
to air quality,
water quality, waste management, natural resources and health
and safety that could, among other things, restrict or limit
the output
of certain facilities or the use of certain fuels required
for the production of electricity and/or increase costs. There
are
significant capital, operating and other costs associated with
compliance with these environmental statutes, rules and regulations,
and those costs could be even more significant in the future.
- FPL Group and FPL operate in a changing market environment influenced
by various legislative and regulatory initiatives regarding
deregulation, regulation or restructuring of the energy industry,
including deregulation
of the production and sale of electricity. FPL Group and its
subsidiaries will need to adapt to these changes and may face
increasing competitive
pressure.
- The operation of power generation facilities involves many risks,
including start up risks, breakdown or failure of equipment,
transmission lines or pipelines, use of new technology, the
dependence on a
specific fuel source or the impact of unusual or adverse weather
conditions (including natural disasters such as hurricanes),
as well as the risk of performance below expected levels of
output
or efficiency. This could result in lost revenues and/or increased
expenses. Insurance, warranties or performance guarantees may
not cover any or all of the lost revenues or increased expenses,
including
the cost of replacement power. In addition to these risks,
FPL Group's and FPL's nuclear units face certain risks that
are unique
to the nuclear industry including the ability to dispose of
spent nuclear fuel, as well as additional regulatory actions
up to and
including shutdown of the units stemming from public safety
concerns, whether at FPL Group's and FPL's plants, or at the
plants of other
nuclear operators. Breakdown or failure of an FPL Energy, LLC
(FPL Energy) operating facility may prevent the facility from
performing
under applicable power sales agreements which, in certain situations,
could result in termination of the agreement or incurring a
liability for liquidated damages.
- FPL Group's and FPL's ability to successfully and timely complete
their power generation facilities currently under construction,
those projects yet to begin construction or capital improvements
to existing facilities is contingent upon many variables and
subject to substantial risks. Should any such efforts be unsuccessful,
FPL Group and FPL could be subject to additional costs, termination
payments under committed contracts, loss of production tax
credits
for wind projects currently under construction and/or the write-off
of their investment in the project or improvement.
- FPL Group and FPL use derivative instruments, such as swaps,
options, futures and forwards to manage their commodity and
financial market
risks, and to a lesser extent, engage in limited trading activities.
FPL Group could recognize financial losses as a result of volatility
in the market values of these contracts, or if a counterparty
fails to perform. In the absence of actively quoted market
prices and
pricing information from external sources, the valuation of
these derivative instruments involves management's judgment
or use of
estimates. As a result, changes in the underlying assumptions
or use of alternative valuation methods could affect the value
of
the reported fair value of these contracts. In addition, FPL's
use of such instruments could be subject to prudency challenges
by the FPSC and if found imprudent, cost recovery disallowance.
- There are other risks associated with FPL Group's non-rate regulated
businesses, particularly FPL Energy. In addition to risks discussed
elsewhere, risk factors specifically affecting FPL Energy's
success in competitive wholesale markets include the ability
to efficiently
develop and operate generating assets, the successful and timely
completion of project restructuring activities, the price and
supply of fuel, transmission constraints, competition from
new sources
of generation, excess generation capacity and demand for power.
There can be significant volatility in market prices for fuel
and electricity, and there are other financial, counterparty
and market
risks that are beyond the control of FPL Energy. FPL Energy's
inability or failure to effectively hedge its assets or positions
against
changes in commodity prices, interest rates, counterparty credit
risk or other risk measures could significantly impair its
future financial results. In keeping with industry trends,
a portion of
FPL Energy's power generation facilities operate wholly or
partially without long-term power purchase agreements. As a
result, power
from these facilities is sold on the spot market or on a short-term
contractual basis, which may affect the volatility of FPL Group's
financial results. In addition, FPL Energy's business depends
upon transmission facilities owned and operated by others;
if transmission
is disrupted or capacity is inadequate or unavailable, FPL
Energy's ability to sell and deliver its wholesale power may
be limited.
- FPL Group is likely to encounter significant competition for
acquisition opportunities that may become available as a result
of the consolidation
of the power industry. In addition, FPL Group may be unable
to identify attractive acquisition opportunities at favorable
prices
and to successfully and timely complete and integrate them.
- FPL Group and FPL rely on access to capital markets as a significant
source of liquidity for capital requirements not satisfied
by operating cash flows. The inability of FPL Group and FPL
to maintain their
current credit ratings could affect their ability to raise
capital on favorable terms, particularly during times of uncertainty
in
the capital markets which, in turn, could impact FPL Group's
and FPL's ability to grow their businesses and would likely
increase
interest costs.
- FPL Group's and FPL's results of operations can be affected by
changes in the weather. Weather conditions directly influence
the demand
for electricity and natural gas and affect the price of energy
commodities, and can affect the production of electricity at
wind and hydro-powered facilities. In addition, severe weather
can be
destructive, causing outages and/or property damage, which
could require additional costs to be incurred.
- FPL Group and FPL are subject to costs and other effects of legal
and administrative proceedings, settlements, investigations
and claims; as well as the effect of new, or changes in, tax
rates
or policies, rates of inflation, accounting standards, securities
laws or corporate governance requirements.
- FPL Group and FPL are subject to direct and indirect effects
of terrorist threats and activities. Generation and transmission
facilities,
in general, have been identified as potential targets. The
effects of terrorist threats and activities include, among
other things,
terrorist actions or responses to such actions or threats,
the inability to generate, purchase or transmit power, the
risk of
a significant slowdown in growth or a decline in the U.S. economy,
delay in economic recovery in the U.S., and the increased cost
and adequacy of security and insurance.
- FPL Group's and FPL's ability to obtain insurance, and the cost
of and coverage provided by such insurance, could be affected
by national
events as well as company-specific events.
- FPL Group and FPL are subject to employee workforce factors,
including loss or retirement of key executives, availability
of qualified
personnel, collective bargaining agreements with union employees
or work stoppage.
The issues and associated risks and uncertainties described above
are not the only ones FPL Group and FPL may face. Additional issues
may arise or become material as the energy industry evolves. The
risks and uncertainties associated with these additional issues could
impair FPL Group's and FPL's businesses in the future.
FPL Group, Inc.
Condensed Consolidated Statements of Income
(millions, except per share amounts)
(unaudited)
Three Months Ended Florida FPL Corporate FPL
December 31, 2003 Power Energy & Group,
& Light Other Inc.
----------------------------------------------------------------------
Operating Revenues $2,100 $317 $18 $2,435
Operating Expenses
Fuel, purchased power and
interchange 1,097 113 4 1,214
Other operations and maintenance 350 101 7 458
Depreciation and amortization 232 59 6 297
Taxes other than income taxes 192 14 1 207
----------------------------------
Total operating expenses 1,871 287 18 2,176
----------------------------------
-
Operating Income (Loss) 229 30 - 259
-
Other Income (Deductions)
Interest charges (45) (37) (30) (112)
Preferred stock dividends - FPL (2) - - (2)
Loss on redemption of preferred
stock (9) - - (9)
Equity in earnings of equity method
investees - 3 - 3
Other - net 2 20 4 26
----------------------------------
Total other deductions - net (54) (14) (26) (94)
----------------------------------
Income (Loss) From Operations
Before Income Tax Expense
(Benefit) 175 16 (26) 165
Income Tax Expense (Benefit) 53 (22) (11) 20
----------------------------------
Net Income (Loss) $122 $38 $(15) $145
----------------------------------
Reconciliation of Net Income (Loss)
to Earnings Excluding After-tax
Effect of Certain Items:
Net Income (Loss) $122 $38 $(15) $145
Adjustments:
Net unrealized mark-to-market
(gains) losses associated
with non-managed hedges - (12) - (12)
----------------------------------
Earnings (Loss) excluding after-tax
effect of certain items $122 $26 $(15) $133
----------------------------------
Earnings (Loss) Per Share (assuming
dilution) $0.68 $0.21 $(0.08) $0.81
Earnings (Loss) Per Share excluding
certain items $0.68 $0.14 $(0.08) $0.74
Weighted-average shares outstanding
(assuming dilution) 179
FPL Energy's interest charges are based on a deemed capital structure
of 50% debt for operating projects and 100% debt for projects under
construction. Residual non-utility interest charges are included in
Corporate & Other. Corporate & Other represents other business
activities, other segments that are not separately reportable,
eliminating entries, and may include the net effect of rounding.
In accordance with recently issued accounting guidance, amounts for
all periods presented have been reclassified to present on a net
basis power sales and fuel purchases that do not result in physical
delivery. In addition, the unrealized mark-to-market gains and
losses on derivative contracts that do not qualify for hedge
accounting are now reported in operating revenues and fuel, purchased
power, and interchange expense along with the realized effects of
such transactions.
FPL Group, Inc.
Condensed Consolidated Statements of Income
(millions, except per share amounts)
(unaudited)
Three Months Ended Florida FPL Corporate FPL
December 31, 2002 Power Energy & Group,
& Light Other Inc.
----------------------------------------------------------------------
Operating Revenues $1,775 $249 $18 $2,042
-
Operating Expenses
Fuel, purchased power and
interchange 815 103 2 920
Other operations and maintenance 386 88 13 487
Depreciation and amortization 199 32 3 234
Taxes other than income taxes 159 2 1 162
----------------------------------
Total operating expenses 1,559 225 19 1,803
----------------------------------
Operating Income (Loss) 216 24 (1) 239
Other Income (Deductions)
Interest charges (40) (22) (16) (78)
Preferred stock dividends - FPL (3) - (1) (4)
Equity in earnings of equity method
investees - 24 - 24
Other - net (5) (2) - (7)
----------------------------------
Total other income
(deductions)- net (48) - (17) (65)
----------------------------------
Income (Loss) From Operations
Before Income Tax Expense
(Benefit) 168 24 (18) 174
Income Tax Expense (Benefit) 57 (2) (10) 45
----------------------------------
Net Income (Loss) $111 $26 $(8) $129
----------------------------------
Reconciliation of Net Income (Loss)
to Earnings Excluding After-tax Effect of
Certain Items:
Net Income (Loss) $111 $26 $(8) $129
Adjustments:
Net unrealized mark-to-market
(gains) losses associated
with non-managed hedges - 4 - 4
----------------------------------
Earnings (Loss) excluding after-tax
effect of certain items $111 $30 $(8) $133
----------------------------------
Earnings (Loss) Per Share (assuming
dilution) $0.63 $0.15 $(0.05) $0.73
Earnings (Loss) Per Share excluding
certain items $0.63 $0.17 $(0.05) $0.75
Weighted-average shares outstanding
(assuming dilution) 177
FPL Energy's interest charges are based on a deemed capital structure
of 50% debt for operating projects and 100% debt for projects under
construction. Residual non-utility interest charges are included in
Corporate & Other. Corporate & Other represents other business
activities, other segments that are not separately reportable,
eliminating entries, and may include the net effect of rounding.
In accordance with recently issued accounting guidance, amounts for
all periods presented have been reclassified to present on a net
basis power sales and fuel purchases that do not result in physical
delivery. In addition, the unrealized mark-to-market gains and
losses on derivative contracts that do not qualify for hedge
accounting are now reported in operating revenues and fuel, purchased
power, and interchange expense along with the realized effects of
such transactions.
FPL Group, Inc.
Condensed Consolidated Statements of Income
(millions, except per share amounts)
(unaudited)
Year Ended December 31, 2003 Florida FPL Corporate FPL
Power Energy & Group,
& Light Other Inc.
----------------------------------------------------------------------
Operating Revenues $8,293 $1,252 $85 $9,630
Operating Expenses
Fuel, purchased power and
interchange 4,047 480 12 4,539
Other operations and maintenance 1,250 337 39 1,626
Depreciation and amortization 898 187 20 1,105
Taxes other than income taxes 769 55 5 829
----------------------------------
Total operating expenses 6,964 1,059 76 8,099
----------------------------------
Operating Income (Loss) 1,329 193 9 1,531
-
Other Income (Deductions)
Interest charges (173) (124) (82) (379)
Preferred stock dividends - FPL (13) - - (13)
Loss on redemption of preferred
stock (9) - - (9)
Equity in earnings of equity
method investees - 89 - 89
Other - net 2 35 5 42
----------------------------------
Total other deductions - net (193) - (77) (270)
----------------------------------
Income (Loss) From Operations
Before Income Tax Expense
(Benefit) and Cumulative Effect
of a Change in Accounting
Principle 1,136 193 (68) 1,261
Income Tax Expense (Benefit) 403 (4) (31) 368
----------------------------------
Income Before Cumulative Effect of
a Change in Accounting Principle 733 197 (37) 893
----------------------------------
Cumulative Effect of Adopting FASB
Interpretation No. 46, "Consolidation
of Variable Interest Entities,"Net of
Income Taxes of $2 - (3) - (3)
----------------------------------
Net Income (Loss) $733 $194 $(37) $890
----------------------------------
Reconciliation of Net Income
(Loss) to Earnings Excluding
After-tax Effect of Certain Items:
Net Income (Loss) $733 $194 $(37) $890
Adjustments:
Cumulative effect of a change in
accounting principle (FIN 46) - 3 - 3
Net unrealized mark-to-market
(gains) losses associated with
non-managed hedges - (22) - (22)
----------------------------------
Earnings (Loss) excluding after-
tax effect of certain items $733 $175 $(37) $871
----------------------------------
Earnings (Loss) Per Share
(assuming dilution) $4.12 $1.09 $(0.21) $5.00
Earnings (Loss) Per Share
excluding certain items $4.12 $0.98 $(0.21) $4.89
Weighted-average shares
outstanding (assuming dilution) 178
FPL Energy's interest charges are based on a deemed capital structure
of 50% debt for operating projects and 100% debt for projects under
construction. Residual non-utility interest charges are included in
Corporate & Other. Corporate & Other represents other business
activities, other segments that are not separately reportable,
eliminating entries, and may include the net effect of rounding.
In accordance with recently issued accounting guidance, amounts for
all periods presented have been reclassified to present on a net
basis power sales and fuel purchases that do not result in physical
delivery. In addition, the unrealized mark-to-market gains and
losses on derivative contracts that do not qualify for hedge
accounting are now reported in operating revenues and fuel, purchased
power, and interchange expense along with the realized effects of
such transactions.
FPL Group, Inc.
Condensed Consolidated Statements of Income
(millions, except per share amounts)
(unaudited)
Year Ended December 31, 2002 Florida FPL Corporate FPL
Power Energy & Group,
& Light Other Inc.
----------------------------------------------------------------------
Operating Revenues $7,378 $691 $104 $8,173
Operating Expenses
Fuel, purchased power and
interchange 3,306 259 11 3,576
Other operations and maintenance 1,225 215 52 1,492
Restructuring and impairment
charges - 103 104 207
Depreciation and amortization 831 107 14 952
Taxes other than income taxes 690 23 8 721
----------------------------------
Total operating expenses 6,052 707 189 6,948
----------------------------------
Operating Income (Loss) 1,326 (16) (85) 1,225
Other Income (Deductions)
Interest charges (166) (86) (59) (311)
Preferred stock dividends - FPL (15) - - (15)
Reserve for leveraged leases - - (48) (48)
Equity in earnings of equity
method investees - 76 - 76
Other - net (3) 25 (10) 12
----------------------------------
Total other income
(deductions)- net (184) 15 (117) (286)
----------------------------------
Income (Loss) From Operations
Before Income Tax Expense
(Benefit) and Cumulative Effect
of a Change in Accounting
Principle 1,142 (1) (202) 939
Income Tax Expense (Benefit) 425 (54) (127) 244
----------------------------------
Income Before Cumulative Effect of
a Change in Accounting Principle 717 53 (75) 695
Cumulative Effect of Adopting FAS
142, "Goodwill and Other Intangible
Assets," Net of Income Taxes of $143 - (222) - (222)
----------------------------------
Net Income (Loss) $717 $(169) $(75) $473
Reconciliation of Net Income
(Loss) to Earnings Excluding
After-tax Effect of Certain Items:
Net Income (Loss) $717 $(169) $(75) $473
Adjustments:
Cumulative effect of a change in
accounting principle (FAS 142) - 222 - 222
Charges due to restructuring - 73 64 137
Reserve for leveraged leases - - 30 30
Gain on settlement of IRS
litigation - - (30) (30)
Net unrealized mark-to-market
(gains) losses associated with
non-managed hedges - - (1) (1)
----------------------------------
Earnings (Loss) excluding after-
tax effect of certain items $717 $126 $(12) $831
----------------------------------
Earnings (Loss) Per Share
(assuming dilution) $4.14 $(0.97) $(0.44) $2.73
Earnings (Loss) Per Share
excluding certain items $4.14 $0.73 $(0.07) $4.80
Weighted-average shares
outstanding (assuming dilution) 173
FPL Energy's interest charges are based on a deemed capital structure
of 50% debt for operating projects and 100% debt for projects under
construction. Residual non-utility interest charges are included in
Corporate & Other. Corporate & Other represents other business
activities, other segments that are not separately reportable,
eliminating entries, and may include the net effect of rounding.
In accordance with recently issued accounting guidance, amounts for
all periods presented have been reclassified to present on a net
basis power sales and fuel purchases that do not result in physical
delivery. In addition, the unrealized mark-to-market gains and
losses on derivative contracts that do not qualify for hedge
accounting are now reported in operating revenues and fuel, purchased
power, and interchange expense along with the realized effects of
such transactions.
FPL Group, Inc.
Earnings Per Share Summary
(assuming dilution)
(unaudited)
Three Months
Ended
December
31,
--------------
2003 2002
--------------
Florida Power & Light Company $0.68 $0.63
FPL Energy, LLC 0.21 0.15
Corporate and Other (0.08) (0.05)
--------------
Earnings Per Share $0.81 $0.73
--------------
Reconciliation of Earnings Per Share to Earnings Per
Share Excluding Effect of Certain Items:
Earnings Per Share $0.81 $0.73
Adjustments:
Net unrealized mark-to-market (gains) losses associated
with non-managed hedges, primarily FPL Energy (0.07) 0.02
--------------
Earnings Per Share excluding certain items $0.74 $0.75
--------------
Year Ended
December
31,
--------------
2003 2002
--------------
Florida Power & Light Company $4.12 $4.14
FPL Energy, LLC 1.09 (0.97)
Corporate and Other (0.21) (0.44)
--------------
Earnings Per Share $5.00 $2.73
--------------
Reconciliation of Earnings Per Share to Earnings Per
Share Excluding Effect of Certain Items:
Earnings Per Share $5.00 $2.73
Adjustments:
Charges due to restructuring of FPL Energy - 0.42
Cumulative effect of a change in accounting principle
(FAS 142) - FPL Energy - 1.28
Cumulative effect of a change in accounting principle
(FIN 46) - FPL Energy 0.02 -
Charges due to restructuring of FPL FiberNet - Corporate
and Other - 0.37
Reserve for leveraged leases - Corporate and Other - 0.17
Gain on settlement of IRS litigation - Corporate and
Other - (0.17)
Net unrealized mark-to-market (gains) losses associated
with non-managed hedges, primarily FPL Energy (0.13) -
--------------
Earnings Per Share excluding certain items $4.89 $4.80
--------------
FPL Group, Inc.
Earnings Per Share Contributions
(assuming dilution)
(unaudited)
First Second Third Fourth Full
Quarter QuarterQuarterQuarter Year
----------------------------------------------------------------------
FPL Group - 2002 Earnings Per
Share $(0.33) $1.46 $0.85 $0.73 $2.73
Florida Power & Light - 2002
Earnings Per Share 0.69 1.20 1.61 0.63 4.14
Customer growth 0.06 0.07 0.08 0.07 0.30
Underlying usage growth 0.09 0.05 0.02 0.01 0.17
Usage due to weather 0.10 (0.03) (0.02) (0.03) 0.02
Rate reduction (0.21) - - - (0.21)
Refund provision 0.07 0.01 - 0.03 0.10
Depreciation expense - credit
timing 0.11 (0.02) (0.05) (0.04) -
Depreciation expense - new plant
in service (0.03) (0.04) (0.04) (0.06) (0.17)
O&M expenses (0.09) (0.08) (0.03) 0.12 (0.08)
Other, including share dilution (0.03) (0.04) (0.02) (0.05) (0.15)
--------------------------------------
Florida Power & Light - 2003
Earnings Per Share 0.76 1.12 1.55 0.68 4.12
FPL Energy - 2002 Earnings Per
Share (1.17) 0.22 (0.19) 0.15 (0.97)
New investments 0.16 0.13 0.15 0.02 0.46
Existing assets (0.05) (0.08) (0.02) - (0.14)
Asset optimization and trading (0.01) 0.03 0.01 0.01 0.04
Restructuring activities (0.03) - - (0.05) (0.06)
Other, including interest expense,
share dilution and rounding 0.02 0.03 (0.04) (0.01) (0.05)
September 2002 restructuring
charges - - 0.42 - 0.42
Cumulative Effect of Changes in
Accounting Principles:
FAS 142, "Goodwill and
Other Intangible Assets" 1.31 - - - 1.28
FIN 46, "Consolidation of
Variable Interest Entities" - - (0.02) - (0.02)
Non-managed hedges impact 0.02 (0.05) 0.04 0.09 0.13
--------------------------------------
FPL Energy - 2003 Earnings Per
Share 0.25 0.28 0.35 0.21 1.09
Corporate and Other - 2002
Earnings Per Share 0.15 0.04 (0.57) (0.05) (0.44)
FPL FiberNet operations 0.03 (0.09) 0.01 (0.01) (0.06)
September 2002 FPL FiberNet
restructuring charges - - 0.36 - 0.37
Reserve for leveraged leases - - 0.17 - 0.17
Favorable settlement with the IRS (0.18) - - - (0.17)
Other, including share dilution
and rounding (0.02) (0.01) (0.01) (0.02) (0.08)
--------------------------------------
Corporate and Other - 2003
Earnings Per Share (0.02) (0.06) (0.04) (0.08) (0.21)
--------------------------------------
FPL Group - 2003 Earnings Per
Share $0.99 $1.34 $1.86 $0.81 $5.00
--------------------------------------
NOTE: The sum of the quarterly amounts may not equal the total for
the year due to rounding.
FPL Group, Inc.
Capitalization
(unaudited)
December 31, 2003 Florida FPL Corporate FPL
Power Energy & Group,
& Light Other Inc.
----------------------------------------------------------------------
Capitalization (millions)
Debt due within one year $630 $93 $647 $1,370
Long-term debt 3,074 1,683 3,976 8,733
------------------------------------
Total debt 3,704 1,776 4,623 10,103
Preferred stock of FPL without
sinking fund requirements 5 - - 5
Common shareholders' equity 6,004 5,188 (4,225) 6,967
------------------------------------
Total capitalization $9,713 $6,964 $398 $17,075
------------------------------------
Total debt to total capitalization
ratio 59%
Total debt to total capitalization
ratio (80% equity credit to equity
units) 54%
December 31, 2002 Florida FPL Corporate FPL
Power Energy & Group,
& Light Other Inc.
----------------------------------------------------------------------
Capitalization (millions)
Debt due within one year $792 $35 $1,475 $2,302
Long-term debt 2,364 347 3,079 5,790
------------------------------------
Total debt 3,156 382 4,554 8,092
Preferred stock of FPL without
sinking fund requirements 226 - - 226
Common shareholders' equity 5,382 5,103 (4,095) 6,390
------------------------------------
Total capitalization $8,764 $5,485 $459 $14,708
------------------------------------
Total debt to total capitalization
ratio 55%
Total debt to total capitalization
ratio (80% equity credit to equity
units) 49%
FPL Group, Inc.
Commercial Paper, Notes Payable, and Current Portion
of Long-term Debt Schedule as of 12/31/03
(unaudited)
Type of Debt Interest Maturity Amount
Rate (%) Date (millions)
----------------------------------------------------------------------
Florida Power & Light
Commercial Paper VAR VAR $630
----------
TOTAL FLORIDA POWER & LIGHT 630
----------
FPL Group Capital
Commercial Paper VAR VAR 171
Notes Payable Various Various 200
Bank Term Loan VAR 08/08/04 100
Debentures 6.875 06/01/04 175
FPL Energy
Senior Secured Bonds
Principal Payments 6.876 06/27/04 7
Principal Payments 6.639 06/30/04 19
Principal Payments 7.520 06/30/04 20
Principal Payments 7.520 12/31/04 17
----------
Total Senior Secured Bonds 63
----------
Senior Secured Notes
Principal Payments 7.110 06/30/04 2
Principal Payments 7.110 12/31/04 2
----------
Total Senior Secured Notes 4
----------
Notes Payable
Notes Payable 6.000 05/01/04 6
Notes Payable VAR 12/31/04 6
----------
Total Notes Payable 12
----------
Other Debt
Principal Payments VAR 03/31/04 3
Principal Payments VAR 06/30/04 2
Principal Payments VAR 07/31/04 4
Principal Payments VAR 09/30/04 3
Principal Payments VAR 12/31/04 2
----------
Total Other Debt 14
----------
TOTAL FPL ENERGY 93
----------
TOTAL FPL GROUP CAPITAL 739
----------
TOTAL FPL GROUP, INC. $1,369
----------
NOTE: May not agree to financial statements due to rounding.
FPL Group, Inc.
Long-term Debt, Net of Current Maturities
Schedule as of 12/31/03
(unaudited)
Type of Debt Interest Maturity Amount
Rate (%) Date (millions)
----------------------------------------------------------------------
Florida Power & Light
First Mortgage Bonds
First Mortgage Bonds 6.875 12/01/05 $500
First Mortgage Bonds 6.000 06/01/08 200
First Mortgage Bonds 5.875 04/01/09 225
First Mortgage Bonds 4.850 02/01/13 400
First Mortgage Bonds 5.850 02/01/33 200
First Mortgage Bonds 5.950 10/01/33 300
First Mortgage Bonds 5.625 04/01/34 500
--------
Total First Mortgage Bonds 2,325
--------
Revenue Refunding Bonds
Miami-Dade Solid Waste Disposal VAR 02/01/23 15
St. Lucie Solid Waste Disposal VAR 05/01/24 79
--------
Total Revenue Refunding Bonds 94
--------
Pollution Control Bonds
Dade VAR 04/01/20 9
Martin VAR 07/15/22 96
Jacksonville VAR 09/01/24 46
Manatee VAR 09/01/24 17
Putnam VAR 09/01/24 4
Jacksonville VAR 05/01/27 28
St. Lucie VAR 09/01/28 242
Jacksonville VAR 05/01/29 52
--------
Total Pollution Control Bonds 494
--------
Industrial Bonds
Dade VAR 06/01/21 46
--------
Total Industrial Bonds 46
--------
FPL Fuels Senior Secured Notes 2.340 06/11/06 135
Unamortized discount (20)
--------
TOTAL FLORIDA POWER & LIGHT 3,074
--------
FPL Group Capital
Debentures
Debentures VAR 03/30/05 400
Debentures 1.875 03/30/05 200
Debentures 3.250 04/11/06 500
Debentures 7.625 09/15/06 600
Debentures (A Equity Units) 4.750 02/16/07 575
Debentures 6.125 05/15/07 500
Debentures (B Equity Units) 5.000 02/16/08 506
Debentures 7.375 06/01/09 225
Debentures 7.375 06/01/09 400
--------
Total Debentures 3,906
Other Debt
Other Debt VAR 05/31/05 75
Other Debt 7.350 08/01/13 5
--------
Total Other Debt 80
--------
Fair value swaps (4)
Unamortized discount (6)
FPL Energy
Senior Secured Bonds
Senior Secured Bonds 6.876 06/27/17 118
Senior Secured Bonds 7.520 06/30/19 309
Senior Secured Bonds 6.639 06/20/23 361
--------
Total Senior Secured Bonds 788
--------
Senior Secured Notes 7.110 06/28/20 111
Construction Term Facility VAR 06/30/08 315
Other Debt
Other Debt VAR 12/27/07 346
Other Debt VAR 12/19/17 122
--------
Total Other Debt 468
--------
TOTAL FPL ENERGY 1,682
--------
TOTAL FPL GROUP CAPITAL 5,658
--------
TOTAL FPL GROUP, INC. $8,732
--------
NOTE: May not agree to financial statements due to rounding.
Florida Power & Light Company
Statistics
(unaudited)
Three Months Year Ended
----------------------------------
Periods ended December 31, 2003 2002 2003 2002
----------------------------------------------------------------------
Energy sales (million kWh)
Residential 12,890 12,828 53,485 50,865
Commercial 10,580 10,253 41,425 40,029
Industrial 991 990 4,004 4,057
Public authorities 150 147 581 572
Electric utilities 373 381 1,511 1,233
Increase (decrease) in unbilled sales (1,460) (1,568) (156) 54
Interchange power sales 863 415 2,352 1,795
----------------------------------
Total 24,387 23,446 103,202 98,605
----------------------------------
Average price (cents/kWh) (1)
Residential 9.09 8.00 8.64 8.03
Commercial 7.74 6.63 7.32 6.67
Industrial 6.34 5.26 5.89 5.26
Total 8.36 7.28 7.95 7.32
Average customer accounts (000's)
Residential 3,684 3,594 3,653 3,566
Commercial 449 438 445 435
Industrial 18 16 17 16
Other 3 3 2 3
----------------------------------
Total 4,154 4,051 4,117 4,020
----------------------------------
Heating degree-days
Actual 111 91 382 244
Normal 93 93 313 314
Cooling degree-days
Actual 322 335 1,893 1,900
Normal 241 240 1,639 1,637
(1) Excludes interchange power sales, net change in unbilled revenues,
deferrals under cost recovery clauses and the provision for refund.
CONTACT:
FPL Group, Inc., Juno Beach
Corporate Communications Dept.
Steve Stengel, 305/552-3888
